{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["g01收入支出决算总表","g02收入决算表","g03支出决算表","g04财政拨款收入支出决算总表","g05一般公共预算财政拨款支出决算表","g06一般公共预算财政拨款基本支出决算表","g07“三公”经费公共预算财政拨款支出决算表","g08政府性基金预算财政拨款支出决算表","g09国有资本经营预算财政拨款支出决算表 ","Sheet1"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"g01收入支出决算总表","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[1,0,1,5],[4,0,4,2],[4,3,4,5],[38,0,38,5]],"flags":["formulas_cached_only"]}
[]
["收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":4},"单位：万元"]
["收入",null,null,"支出"]
["项    目","行次","决算数","项    目","行次","决算数"]
["栏    次",null,"1","栏    次",null,"2"]
["一、财政拨款收入","1",{"v":120.4224,"d":"120.42"},"一、一般公共服务支出",32,{"v":119.7324,"d":"119.73"}]
["二、上级补助收入","2",{"v":0,"d":"0.00"},"二、外交支出",33,{"v":0,"d":"0.00"}]
["三、事业收入","3",{"v":0,"d":"0.00"},"三、国防支出",34,{"v":0,"d":"0.00"}]
["四、经营收入","4",{"v":0,"d":"0.00"},"四、公共安全支出",35,{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","5",{"v":0,"d":"0.00"},"五、教育支出",36,{"v":0,"d":"0.00"}]
["六、其他收入","6",{"v":3.5298,"d":"3.53"},"六、科学技术支出",37,{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化旅游体育与传媒支出",38,{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出",39,{"v":0,"d":"0.00"}]
[null,"9",null,"九、卫生健康支出",40,{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出",41,{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出",42,{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出",43,{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出",44,{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探工业信息等支出",45,{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出",46,{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出",47,{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出",48,{"v":0,"d":"0.00"}]
[null,"18",null,"十八、自然资源海洋气象等支出",49,{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出",50,{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出",51,{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、国有资本经营预算支出",52,{"v":0,"d":"0.00"}]
[null,"22",null,"二十二、灾害防治及应急管理支出",53,{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、其他支出",54,{"v":4.2198,"d":"4.22"}]
[null,"24",null,"二十四、债务还本支出",55,{"v":0,"d":"0.00"}]
[null,"25",null,"二十五、债务付息支出",56,{"v":0,"d":"0.00"}]
[null,"26",null,"二十六、抗疫特别国债安排的支出",57,{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":123.95219999999999,"d":"123.95"},"本年支出合计",58,{"v":123.9522,"d":"123.95"}]
["         用事业基金弥补收支差额","28",null,"                结余分配",59]
["         年初结转和结余","29",null,"                年末结转和结余",60]
[null,"30",null,null,61]
["总计","31",{"v":123.95219999999999,"d":"123.95"},"总计",62,{"v":123.9522,"d":"123.95"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g02收入决算表","index":1,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[0,0,0,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,9]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":9},"公开02表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":8},"单位：万元"]
["项    目",null,null,"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能科目编码",null,"功能科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6","7"]
["合计",null,null,{"v":123.9522,"d":"123.95"},{"v":120.4224,"d":"120.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5298,"d":"3.53"}]
["201",null,"一般公共服务支出",{"v":119.7324,"d":"119.73"},{"v":116.2026,"d":"116.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5298,"d":"3.53"}]
["20113",null,"商贸事务",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011308",null,"  招商引资",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20128",null,"民主党派及工商联事务",{"v":116.7324,"d":"116.73"},{"v":113.2026,"d":"113.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5298,"d":"3.53"}]
["2012801",null,"  行政运行",{"v":95.7324,"d":"95.73"},{"v":95.7324,"d":"95.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012802",null,"  一般行政管理事务",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012899",null,"  其他民主党派及工商联事务支出",{"v":15,"d":"15.00"},{"v":11.4702,"d":"11.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5298,"d":"3.53"}]
["229",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22999",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2299901",null,"  其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g03支出决算表","index":2,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[0,0,0,8],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,8]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":8},"公开03表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":7},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能科目编码",null,"功能科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6"]
["合计",null,null,{"v":123.9522,"d":"123.95"},{"v":102.70745,"d":"102.71"},{"v":21.24475,"d":"21.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201",null,"一般公共服务支出",{"v":119.7324,"d":"119.73"},{"v":98.48765,"d":"98.49"},{"v":21.24475,"d":"21.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113",null,"商贸事务",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011308",null,"  招商引资",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20128",null,"民主党派及工商联事务",{"v":116.7324,"d":"116.73"},{"v":98.48765,"d":"98.49"},{"v":18.24475,"d":"18.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012801",null,"  行政运行",{"v":95.7324,"d":"95.73"},{"v":83.4324,"d":"83.43"},{"v":12.3,"d":"12.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012802",null,"  一般行政管理事务",{"v":6,"d":"6.00"},{"v":5,"d":"5.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012899",null,"  其他民主党派及工商联事务支出",{"v":15,"d":"15.00"},{"v":10.05525,"d":"10.06"},{"v":4.94475,"d":"4.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22999",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2299901",null,"  其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g04财政拨款收入支出决算总表","index":3,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,0,1,7],[4,0,4,2],[4,3,4,7],[19,0,19,7]],"flags":["formulas_cached_only"]}
[]
["财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":6},"单位：万元"]
["收入",null,null,"支出"]
["项    目","行次","金额","项    目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","栏    次",null,2,3,4]
["一、一般公共预算财政拨款","1",{"v":120.4224,"d":"120.42"},"一、一般公共服务支出",13,{"v":116.2026,"d":"116.20"},{"v":116.2026,"d":"116.20"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",null,"二、外交支出",14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"二十三、其他支出",15,{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"}]
[null,"4",null,null,16]
[null,"5",null,null,17]
[null,"6",null,null,18]
["本年收入合计","7",{"v":120.4224,"d":"120.42"},"本年支出合计",19,{"v":120.42240000000001,"d":"120.42"},{"v":120.42240000000001,"d":"120.42"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","8",null,"年末财政拨款结转和结余",20,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      一般公共预算财政拨款","9",null,null,21,"","",""]
["        政府性基金预算财政拨款","10",null,null,22,"","",""]
[null,"11",null,null,23,"","",""]
["总计","12",{"v":120.4224,"d":"120.42"},"总计",24,{"v":120.42240000000001,"d":"120.42"},{"v":120.42240000000001,"d":"120.42"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g05一般公共预算财政拨款支出决算表","index":4,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5],[4,0,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,5]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":5},"公开05表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":4},"单位：万元"]
["项    目",null,null,"本年支出"]
["功能科目编码",null,"功能科目名称","小计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,{"v":120.4224,"d":"120.42"},{"v":99.17765,"d":"99.18"},{"v":21.24475,"d":"21.24"}]
["201",null,"一般公共服务支出",{"v":116.2026,"d":"116.20"},{"v":94.95785,"d":"94.96"},{"v":21.24475,"d":"21.24"}]
["20113",null,"商贸事务",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["2011308",null,"  招商引资",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["20128",null,"民主党派及工商联事务",{"v":113.2026,"d":"113.20"},{"v":94.95785,"d":"94.96"},{"v":18.24475,"d":"18.24"}]
["2012801",null,"  行政运行",{"v":95.7324,"d":"95.73"},{"v":83.4324,"d":"83.43"},{"v":12.3,"d":"12.30"}]
["2012802",null,"  一般行政管理事务",{"v":6,"d":"6.00"},{"v":5,"d":"5.00"},{"v":1,"d":"1.00"}]
["2012899",null,"  其他民主党派及工商联事务支出",{"v":11.4702,"d":"11.47"},{"v":6.52545,"d":"6.53"},{"v":4.94475,"d":"4.94"}]
["229",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"}]
["22999",null,"其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"}]
["2299901",null,"  其他支出",{"v":4.2198,"d":"4.22"},{"v":4.2198,"d":"4.22"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g06一般公共预算财政拨款基本支出决算表","index":5,"n_rows":61,"n_cols":33,"rows_kept":61,"merged":[[0,0,0,8],[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[34,0,34,1],[34,3,34,7],[35,0,35,8],[37,0,37,3],[37,4,40,4],[37,5,37,18],[38,0,40,2],[38,3,40,3],[38,5,40,5],[38,6,40,6],[38,7,40,7],[38,8,40,8],[38,9,40,9],[38,10,40,10],[38,11,40,11],[38,12,40,12],[38,13,40,13],[38,14,40,14],[38,15,40,15],[38,16,40,16],[38,17,40,17],[38,18,40,18],[41,0,42,0],[41,1,42,1],[41,2,42,2],[43,5,43,32],[44,5,46,5],[44,6,46,6],[44,7,46,7],[44,8,46,8],[44,9,46,9],[44,10,46,10],[44,11,46,11],[44,12,46,12],[44,13,46,13],[44,14,46,14],[44,15,46,15],[44,16,46,16],[44,17,46,17],[44,18,46,18],[44,19,46,19],[44,20,46,20],[44,21,46,21],[44,22,46,22],[44,23,46,23],[44,24,46,24],[44,25,46,25],[44,26,46,26],[44,27,46,27],[44,28,46,28],[44,29,46,29],[44,30,46,30],[44,31,46,31],[44,32,46,32],[49,5,49,17],[50,5,52,5],[50,6,52,6],[50,7,52,7],[50,8,52,8],[50,9,52,9],[50,10,52,10],[50,11,52,11],[50,12,52,12],[50,13,52,13],[50,14,52,14],[50,15,52,15],[50,16,52,16],[50,17,52,17],[55,5,55,9],[56,5,58,5],[56,6,58,6],[56,7,58,7],[56,8,58,8],[56,9,58,9]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":7},"单位：万元"]
["人员经费","","","公用经费","","","","",""]
["经济分类\n科目编码","科目名称","金额","经济分类\n科目编码","科目名称","金额","经济分类\n科目编码","科目名称","金额"]
["","","","","","","","",""]
["301","工资福利支出",{"v":51.444036000000004,"d":"51.44"},"302","商品和服务支出",{"v":34.625431,"d":"34.63"},"310","其他资本性支出"]
["30101","  基本工资",{"v":21.43093,"d":"21.43"},"30201","  办公费",{"v":7.740852,"d":"7.74"},"31001","  房屋建筑物购建"]
["30102","  津贴补贴",{"v":14.159629999999998,"d":"14.16"},"30202","  印刷费",{"v":0.9265,"d":"0.93"},"31002","  办公设备购置"]
["30103","  奖金",0.45,"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置"]
["30104","  其他社会保障缴费",{"v":3.9717939999999996,"d":"3.97"},"30204","  手续费",{"v":0,"d":"0.00"},"31005","  基础设施建设"]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30205","  水费",{"v":0,"d":"0.00"},"31006","  大型修缮"]
["30107","  绩效工资",{"v":0.9973,"d":"1.00"},"30206","  电费",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新"]
["30108","  机关事业单位基本养老保险缴费",{"v":7.7998460000000005,"d":"7.80"},"30207","  邮电费",0.46,"31008","  物资储备"]
["30109","  职业年金缴费",{"v":0.058536000000000005,"d":"0.06"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿"]
["30199","  其他工资福利支出",{"v":2.576,"d":"2.58"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31010","  安置补助"]
["303","对个人和家庭的补助",{"v":8.130549,"d":"8.13"},"30211","  差旅费",{"v":5.9836,"d":"5.98"},"31011","  地上附着物和青苗补偿"]
["30301","  离休费",null,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿"]
["30302","  退休费",{"v":2.578549,"d":"2.58"},"30213","  维修(护)费",{"v":4.435167,"d":"4.44"},"31013","  公务用车购置"]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":0.576,"d":"0.58"},"31019","  其他交通工具购置"]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30215","  会议费",{"v":1.834,"d":"1.83"},"31020","  产权参股"]
["30305","  生活补助",{"v":0,"d":"0.00"},"30216","  培训费",{"v":0,"d":"0.00"},"31099","  其他资本性支出"]
["30306","  救济费",{"v":0,"d":"0.00"},"30217","  公务接待费",2.68,"304","对企事业单位的补贴"]
["30307","  医疗费",{"v":0.2,"d":"0.20"},"30218","  专用材料费",{"v":0,"d":"0.00"},"30401","  企业政策性补贴"]
["30308","  助学金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"30402","  事业单位补贴"]
["30309","  奖励金",{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"30403","  财政贴息"]
["30310","  生产补贴",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":0.963,"d":"0.96"},"30499","  其他对企事业单位的补贴"]
["30311","  住房公积金",{"v":5.352,"d":"5.35"},"30227","  委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出"]
["30312","  提租补贴",{"v":0,"d":"0.00"},"30228","  工会经费",1.62,"30701","  国内债务付息"]
["30313","  购房补贴",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"30707","  国外债务付息"]
["30314","  采暖补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},"399","其他支出",{"v":4.977633999999999,"d":"4.98"}]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":5.0093,"d":"5.01"},"39906","  赠与",{"v":4.977633999999999,"d":"4.98"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"",""]
["","","","30299","  其他商品和服务支出",{"v":2.3970119999999997,"d":"2.40"},"",""]
["人员经费合计","",59.58,"公用经费合计","","","","",{"v":39.603065,"d":"39.60"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]
[]
["项目",{"$nulls":3},"合计","工资福利支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
[{"$nulls":3},"合计",{"v":991776.5,"d":"991,776.50"},{"v":567960.36,"d":"567,960.36"},{"$nulls":3},{"v":0,"d":"0.00"},{"$nulls":3},{"v":34728.24,"d":"34,728.24"},{"v":3099.66,"d":"3,099.66"},{"v":1890.04,"d":"1,890.04"},null,{"v":0,"d":"0.00"},null,39717.939999999995]
[{"$nulls":5},"商品和服务支出"]
[{"$nulls":5},"小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
[]
[]
[{"$nulls":5},"16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43"]
[{"$nulls":5},{"v":346254.31,"d":"346,254.31"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"对个人和家庭的补助"]
[{"$nulls":5},"小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","代缴社会保险费","其他对个人和家庭的补助"]
[]
[]
[{"$nulls":5},"44","45","46","47","48","49","50","51","52","53","54","55","56"]
[{"$nulls":5},{"v":27785.49,"d":"27,785.49"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"其他支出"]
[{"$nulls":5},"小计","赠与","国家赔偿费用支出","对民间非营利组织和群众性自治组织补贴","其他支出"]
[]
[]
[{"$nulls":5},"104","105","106","107","108"]
[{"$nulls":5},{"v":49776.34,"d":"49,776.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]

{"sheet":"g07“三公”经费公共预算财政拨款支出决算表","index":6,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11],[8,0,8,11]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":11},"公开07表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":10},"单位：万元"]
["本年预算数",{"$nulls":5},"本年决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车\n购置费","公务用车\n运行费",{"$nulls":3},"小计","公务用车\n购置费","公务用车\n运行费"]
[1,2,3,4,5,6,7,8,9,10,11,12]
[2.8,{"$nulls":4},2.8,2.68,{"$nulls":4},2.68]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"g08政府性基金预算财政拨款支出决算表","index":7,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[4,0,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,8]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":8},"公开08表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":7},"单位：万元"]
["项    目",null,null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能科目编码",null,"功能科目名称",null,null,"小计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3,4,5,6]
["合计",null,null,"无"]
[]
[]
[]
[]
[]
[]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。"]
["    本单位本年度无政府性基金预算财政拨款收入支出,故本表无数据。"]

{"sheet":"g09国有资本经营预算财政拨款支出决算表 ","index":8,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5],[4,0,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,5],[16,0,16,5]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表"]
[{"$nulls":5},"公开09表"]
["单位名称：岳阳县工商业联合会（总商会）",{"$nulls":4},"单位：万元"]
["项    目",null,null,"本年支出"]
["功能分类科目编码",null,"科目名称","合计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,"无"]
[]
[]
[]
[]
[]
[]
["注：本表反映部门本年度国有资本经营预算财政拨款支出情况。"]
["   本单位本年度无国有资本经营预算财政拨款支出，故本表无数据。"]

{"sheet":"Sheet1","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}